Need a Clone of Website . Budget $4000 +

hello everyone, Before i start understand i need only experianced web designer and programmer as its a big project. i need a clone of [login to view URL] i need the following things :- 1. sales page 2. complete master admin 3. affiliate program with coupon codes etc. like how they have the same way. 4. membership billing system 5. product management etc. here is the site again . in need exact clone of this websites functionality [login to view URL] bid only if you can deliver. thanks